Secure Access

Strictly Private & Confidential.

Incorrect Username or Password.
Summary Overview Team Market Menu Structure Operations Investment Earnings Journey Technology Governance Roadmap Risks Legal FAQ Apply
Bengaluru Pilot → National Rollout

Ek Dum Mast !

The Franchisee-Owned, AI-Integrated Kabab & Biriyani Ecosystem.
Own your outlet. Own your supply chain. Earn from both.

Explore the Model ↓
₹37.88L
Total FE Outlay
~2.6 yrs
Payback Period
68%
Gross Margin
₹1.22L
Net Profit/mo
100
Phase I FEs
Executive Summary

The Opportunity in One View

EK DUM MAST ! is a Bengaluru-first, franchisee-owned kabab & biriyani network where each Franchise Entrepreneur (FE) owns outlet cash flows and a pro-rata stake in the central supply company — supported by a flat-fee AI stack, not opaque supply markups.

Problem

Displaced professionals want ownership, not royalty-heavy franchises with hidden supply costs.

Solution

KHPL 10% · SOC 90% (100 FEs × 0.9% each) · FE outlets at cost-plus supply.

Phase I Ask

100 FEs × ₹37.88L → ~₹19 Cr SOC equity for kitchen, tech, launch.

Target Returns

~₹1.22L/mo outlet profit + dividends; ~2.6 yr payback (base).

Why Now

QSR growth, kabab/biriyani frequency, capital-ready operators in Bengaluru.

Differentiation

FE-majority governance, crisis menu, own-app mix, arm's-length training.

Document v1.1 · May 2026 · Illustrative — not a public offer of securities.


What is it?

A Food Business You Actually Own

EK DUM MAST ! transforms displaced IT professionals into micro-entrepreneurs who own their outlet AND a share of the supply chain — not just a franchise licence.

🏪
Own Your Outlet

Run Your Kabab Shop

Operate a branded kabab & biriyani outlet and keep 100% of profits after supply cost and local expenses.

🏭
Co-own the Supply Chain

Shareholder in the Kitchen

You and 99 other FEs collectively own 90% of the State Operating Company — 0.9% per FE in Phase I. KHPL holds the remaining 10%. Earn dividends on your stake.

🤖
AI Powered

Technology at Every Step

Demand forecasting, IoT inventory, logistics engine, and a consumer app — all for a flat ₹5,000/month subscription.

100 FEs own 90% of SOC (0.9% each); KHPL holds 10% — no middleman exploiting margins
Cost-Plus pricing formula, voted on by FE-majority board every year
Technology fee is a flat ₹5,000/mo — never a hidden variable cost
Independent training partner (Smaart Square) — zero promoter link

Shareholder vs Operator

Path A — Shareholder Only

₹19L · 0.9% SOC stake · dividends · no outlet ops.

Path B — Full FE

Screening → training enrolment → franchise + shares → outlet.

Ops Requires Training

Protects brand and FE shareholders.



Leadership

Who Is Building This

Full bios in data room after screening. Roles reflect Phase I operating structure.

👤

Managing Director

KHPL

Brand, franchise design, investor relations.

👨‍🍳

Chief Culinary Officer

KHPL

SOPs, pilot QA, menu engineering.

💻

CTO

KHPL

App, dashboard, AI, IoT.

🏭

State COO

SOC

Kitchen, procurement, logistics.

⚖️

Legal Advisor

External

Placement, franchise, FSSAI, related-party policy.

🎓

Smaart Square Director

Independent

Training; no KHPL/SOC equity.

Market Opportunity

Why Bengaluru, Why Now?

A massive, fast-growing market with an untapped pool of entrepreneurial talent ready to act.

~1.3 Cr
Bengaluru metro population (people, 2026)
18–22%
QSR & Cloud Kitchen CAGR
3–4 L
Daily delivery orders addressable (~3–4 lakh orders/day)
2–3×
Monthly Kabab/Biriyani Order Frequency per Household
50,000+
Displaced Tech Professionals Seeking Ventures
4
Distinct Sales Channels

Competitive Landscape

TypeTypicalEK DUM MAST !
FranchiseFee + 40–50% markup₹19L equity; cost-plus 8–12%
Cloud kitchenLimited ownershipOutlet profit + 90% SOC
Aggregator brand18–28% commission40%+ owned app/fleet target

Sources: NRAI; RedSeer QSR; Karnataka Economic Survey (indicative).

📱
Branded Mobile App
AI recommendations, loyalty rewards, pickup or delivery
🛵
In-house Delivery Fleet
Dedicated rider per outlet — full experience control
🎪
Outdoor Catering
Corporate events, parties, bulk orders
🏢
Corporate Subscriptions
Daily office tiffin tie-ups, bulk meal plans

Outlet & Territory

How Each Outlet Runs

Outlet Blueprint

  • 400–650 sq ft delivery kitchen + pickup
  • 120–180 orders/day steady state
  • 1 FE + 4–6 staff + 2 riders
  • Hours 11:00–23:30

Local Capex (excl. ₹19L equity)

  • Fit-out ₹8–12L · Equipment ₹10–14L
  • Deposit ₹4–8L · WC ₹3–5L · Launch mkt ₹1–2L
📍
Exclusivity

~1.2 km radius (board-adjustable).

🗺️
Density

1 outlet / ~8k–10k households.

Site

FSSAI layout; SOC reach <45 min.



Company Architecture

How the Entities Are Structured

Three legally distinct entities working as one seamless system — and one fully independent training partner.

🏛️

KHPL

Ek Dum Mast IP Holdings Pvt. Ltd.

Brand · Recipes · AI/ML Software · Consumer App

Central IP Company
100 FEs · 90% total (0.9% each)
KHPL holds 10% of SOC
📐

SOC ownership (Phase I): KHPL 10% · 100 FEs 90% combined · 0.9% per FE (90% ÷ 100). Each ₹19L subscription = one 0.9% stake.

🏭

State Operating Company (SOC)

e.g., ABC Karnataka Pvt. Ltd.

Central Kitchen · Procurement · Logistics · QC

100 FEs · 0.9% SOC stake each
🍢

Outlet

FE operates · Buys from SOC at Cost-Plus

100% Profit to FE
🍢

Outlet

FE operates · Buys from SOC at Cost-Plus

100% Profit to FE
🍢

Outlet

FE operates · Buys from SOC at Cost-Plus

100% Profit to FE
🍢

100 FEs (0.9% each)

All follow identical structure

100% Profit to FE
🎓

Smaart Square

100% Independent Training Partner
No promoter link to KHPL or SOC

Arm's-Length · External

4-mo training + 2-mo launch + 6-mo mentoring

💰 Money Flows Between Entities

🏛️ → 🏭

KHPL → SOC

KHPL licenses brand, recipes & technology to SOC. Receives ₹5,000/FE/month tech subscription + 2–3% royalty after Year 1.

🏭 → 🍢

SOC → Outlets

SOC supplies raw materials at transparent Cost-Plus pricing (overhead capped at 8–12%, voted annually). Surplus becomes FE dividends.

🍢 → 👤

Outlet → FE

FE keeps 100% of outlet operating profit after supply cost, OPEX, and tech fee. Plus SOC dividends on top.

📋 Three Separate Contracts — Signing Sequence

After screening: Step A — sign training T&C and pay fee to Smaart Square (together) · Step B — sign Franchise + Share Subscription (together), pay ₹19L directly to SOC, receive shares.

A
Training & Setup Agreement

FE ↔ Smaart Square. Terms signed and ₹18,88,000 incl. GST paid at enrolment — immediately after screening.

B
Franchise Agreement

FE ↔ SOC. Signed simultaneously with share subscription. Outlet operations activate after training completion.

B
Share Subscription Agreement

FE ↔ SOC. Signed with franchise in the same step. ₹19,00,000 remitted directly to SOC; 0.9% equity stake allotted per SHA (100 FEs × 0.9% = 90%).


Capital Breakdown

Where Does Your ₹37.88 Lakh Go?

Two completely separate buckets — one is a real equity investment, one is a professional service fee.

Investment Split

₹37.88L Total Outlay
Equity Investment in SOC
₹19,00,000
Smaart Square Training (incl. GST)
₹18,88,000
💼
Equity Investment in SOC
This is an asset — not an expense
₹19,00,000

Buys 0.9% of SOC in Phase I (90% ÷ 100 FEs; KHPL holds 10%) with full voting rights. Earn dividends. Exit via pre-agreed fair valuation formula. Not spent — invested.

🎓
Smaart Square Training Programme
Professional service fee — like a premium MBA
₹16,00,000 + 18% GST

4-month intensive training + 2-month launch support + 6-month mentoring. Genuine GST invoice. 80% refundable if you exit in the first 2 weeks.

Total FE Capital Outlay
Application fee ₹2,950 additional
₹37,88,000

Phase I Use of Proceeds — ₹19 Cr SOC Equity

Use₹ Cr%
Central kitchen7.539%
Tech & IoT2.011%
Working capital4.021%
Logistics2.513%
Governance & launch1.58%
Contingency1.58%
⚠️

Signing order: After weighted screening, sign Smaart Square training terms and pay ₹18.88L together. Next, sign the Franchise Agreement and Share Subscription Agreement together and pay ₹19L directly to SOC to receive your shares. The training fee is separate from the share price. Outlet operations begin after programme completion.


Earnings Model

What Do You Earn Every Month?

Two income streams working simultaneously: outlet cash profit + SOC dividends from the supply company you own.

📊 Monthly Outlet P&L (Illustrative)

Gross Sales+ ₹3,50,000
Raw Material — Cost-Plus (~32%)− ₹1,12,000
Gross Margin (68%)₹2,38,000
Staff + Rider + Rent + Utilities + Packaging− ₹1,03,000
Technology Subscription (KHPL)− ₹5,900
Brand Royalty (after Yr 1, 2% of sales)− ₹7,000
🎯 NET OUTLET PROFIT / MONTH₹1,22,100

📈 Margin Breakdown at a Glance

Gross Margin68%
OPEX as % of Sales29%
Net Operating Margin35%

⏱️ Estimated Payback Period

~2.6
years

Based on ₹1.22L/mo outlet profit + SOC dividends on ₹37.88L total outlay

🏪
Stream 1 — Outlet Operating Profit

~₹1,22,100/month. 100% retained by you after all local expenses.

📈
Stream 2 — SOC Dividends

Your share of the central kitchen's annual surplus, distributed pro-rata to each 0.9% SOC stake (₹19L per FE in Phase I).

💎
Stream 3 — Share Value Growth

As the SOC scales, your 0.9% SOC stake (₹19L) appreciates. Exit via fair valuation formula.

P&L Drivers (Base Case)

DriverAssumptionOutput
Orders/day140 (ramp 90→120→140 in Y1)
AOV₹285 blended~₹3.5L sales/mo
Channels40% owned · 35% aggregator · 25% corp~22% fee on aggregator slice
Food cost~32% cost-plusPer illustrative P&L
📈

SOC dividends (illustrative): At ₹2.4 Cr/year surplus and 100 FEs at 0.9% each, ~₹25,000/year per FE (~₹2,100/mo) — subject to audit and board declaration.

Payback Scenarios

Bear
~3.4 yrs

₹95K/mo · 110 orders

Base
~2.6 yrs

₹1.22L/mo · 140 orders

Bull
~2.0 yrs

₹1.55L/mo · 170 orders

vs Traditional Franchise

ItemTypical FranchiseEK DUM MAST !
Upfront₹5–15L fee (expense)₹19L equity (asset)
Supply40–50% markupCost-plus 8–12% cap
SOC ownership0%90% FE-owned
TechPer-order feesFlat ₹5,900/mo

FE Journey

Your Road from Applicant to Outlet Owner

Clear sequence: screen → enrol in training (T&C + fee together) → franchise & shares together (₹19L to SOC) → programme → launch → operate.

1
Step 1

Application & Screening

₹2,950 incl. GST. Aptitude + CV scored: Aptitude 30% · Capital 25% · Location 20% · Leadership 15% · Fit 10%. Top 100 (+ 5 buffer).

2
Step 2 — Together

Training Enrolment (Smaart Square)

Sign training terms & conditions and pay ₹18,88,000 incl. GST to Smaart Square in the same step.

3
Step 3 — Together

Franchise + Share Subscription (SOC)

Sign Franchise Agreement and Share Subscription Agreement simultaneously. Pay ₹19,00,000 directly to SOC; receive 0.9% SOC shareholding (allotted per SHA).

4
Months 1–4

Training Programme

16-week delivery: entrepreneurship, food ops, tech, brand, outlet setup.

5
Months 5–6

Outlet Launch

Site, equipment, staff, trials, soft launch.

6
Months 7–12

Revenue + Mentoring

Outlet live; 6-month dedicated mentor.

Month 13+

Full Operating Entrepreneur

Outlet profit, SOC dividends, equity growth.

Eligibility & Screening

Who Should Apply

Full-time commitment; ₹50L+ liquid net worth; Bengaluru residency or relocation.

Selection Weights

Aptitude 30% · Capital 25% · Location 20% · Leadership 15% · Fit 10%.

Financing

NBFC MOUs in progress for equipment/WC; equity must be own funds per SHA draft.


AI & Technology

Your Complete AI Toolkit

KHPL's entire technology stack bundled into one flat monthly subscription — no hidden per-use fees, ever.

₹5,000
per FE per month (+ GST)
= ₹5,900 / month total

All 5 tools, unlimited access, 24/7 support — one flat fee, always.

Everything Included in the Subscription

🔮
Demand Forecasting

ML models predict tomorrow's orders — never over-prepare or run out of stock.

Included
📦
Smart Inventory Management

IoT sensors track stock in real-time and trigger automatic daily replenishment.

Included
🚚
Dynamic Logistics Engine

Real-time route optimisation reduces delivery time and cuts fuel costs.

Included
📱
Unified Consumer App

AI recommendations, loyalty programme, corporate ordering, and catering booking.

Included
📊
FE Command Dashboard

Live P&L, real-time alerts, and performance benchmarks vs. network average.

Included
🧠
For Operations

AI-Driven Central Kitchen

The SOC uses AI to plan procurement schedules, production volumes, and QA checks — reducing waste across all 100 outlets simultaneously.

🔒
For Safety

IoT Quality Monitoring

Temperature sensors, storage tracking, and automated FSSAI compliance alerts from central kitchen to customer plate.

🎯
For Revenue

AI Customer Personalisation

The consumer app learns individual preferences, suggests combos, and delivers targeted loyalty offers to increase repeat orders.


Governance & Protection

How You Stay Protected as an FE

FE-majority board control, transparent supply pricing, and independently auditable financials at every level.

🏛️ SOC Board of Directors (5 Total)

👤
FE Director 1

Elected by FEs

👤
FE Director 2

Elected by FEs

👤
FE Director 3

Elected by FEs

🏛️
KHPL Director 1

Brand Co.

🏛️
KHPL Director 2

Brand Co.

Super-majority rule: Major decisions require affirmative vote from at least one FE-elected director. KHPL directors recuse on supply pricing decisions.

SOC Ownership Split

90% 0.9% per FE
Each FE (Phase I)
0.9%
KHPL (Brand)
10%
100 FEs combined
90%
🔍
Annual Supply Price Audit

FE-elected directors and COO review the Cost-Plus formula every year. KHPL directors recuse. FEs can commission an independent cost audit by simple majority vote.

📤
Fair Exit Mechanism

Shareholders' Agreement provides a pre-agreed valuation formula (book value or multiple of average net profit) with first right of refusal for other shareholders.

⚖️
Arm's-Length Related-Party Policy

All contracts disclosed and approved annually by the Board. KHPL directors abstain where they have an interest. Smaart Square is fully unrelated to all project insiders.

🛡️
Regulatory Compliance

Private placement (max 190 FEs), no public advertising of equity, board-approved supply formula, training fee classified as genuine professional service per GST invoice.

🔗
Dispute Resolution

Pre-agreed mediation and arbitration clauses. Shareholders' Agreement includes tie-breaker provisions to prevent governance deadlock.


Expansion Plan

From Bengaluru to Bharat

Every new state clones the Bengaluru model — KHPL retains 10% stake and uniform brand standards in each new SOC.

I
Phase I · Active

🏙️ Bengaluru

ABC Karnataka Pvt. Ltd. — Pilot SOC. Central automated kitchen, 100 outlets, full AI integration, ₹19 Cr equity from FEs.

100 FEs
II
Phase II · Next

🌆 Hyderabad · Chennai · Pune

Separate SOC per state, each capped at 190 FE shareholders. Clone the Bengaluru operating playbook with local customisation.

≤190 FEs each
III
Phase III · Vision

🗺️ Pan India

10+ state companies across India. Uniform brand standards with local FE-majority ownership in every SOC. KHPL asset-light IP engine.

1,500+ FEs
₹19 Cr equity from Phase I funds central kitchen + 100 outlet fit-outs + full tech integration
KHPL earns ₹5L/month in tech subscriptions from Phase I alone — asset-light, high-margin IP revenue
Brand royalty activates from Year 2 — FEs get a 12-month royalty-free window to get established


Risk & Mitigation

Known Risks, Built-in Solutions

Every major risk has been identified and structurally mitigated in the legal and operational design.

⚠️

Training fee seen as disguised equity

Fee paid to an independent company — could be misunderstood as a hidden share cost.

Separate contract, detailed deliverables, benchmarked fair value, proportionate refund policy, arm's-length provider with zero promoter link.

🗺️

Outlet cannibalisation from density

Too many outlets in one area may split customer demand.

AI-based territory optimisation, menu diversification, corporate subscription channel to supplement retail.

⚖️

Regulatory risk (SEBI CIS, Companies Act)

Private equity placement with a training service attached.

Closed-door placement (max 190), no public advertising, board-approved supply formula, training is genuine professional service per GST invoice.

💻

Technology failure

AI system downtime can disrupt ordering and supply operations.

Fallback manual systems, dedicated 24/7 technical support from KHPL included in subscription.

📉

FE underperformance

Some FEs may struggle despite training and support.

5 buffer candidates per cohort, buyback provisions, performance improvement plans, 6-month post-launch mentoring.

🔒

Governance deadlock

Board unable to reach consensus on key decisions.

Pre-agreed mediation and arbitration clauses, Shareholders' Agreement tie-breaker provisions.

📱

Aggregator commission pressure

Swiggy/Zomato fee or policy changes erode delivery margin.

Target 40%+ owned-app/fleet; loyalty; corporate bulk channel.

📈

Food inflation & rent escalation

Input or lease costs rise faster than menu pricing.

Menu engineering; annual cost-plus audit; rent caps in site playbook.

👥

Labour churn

Cook/rider attrition hurts consistency.

HR SOPs; incentives; cross-trained backup per outlet.

🛡️

Insurance gaps

Stock loss, liability, or interruption uninsured.

SOC group policies; FE local extensions; BI on central kitchen.


Traction

Proof Pack (Phase I)

Available to screened candidates under NDA. Status updated quarterly.

Live
Recipe tastings

4.2/5 avg taste score (n=120)

Q3 2026
Central kitchen mock-up

500 kg/day design; RFQs issued

Q3 2026
Consumer app beta

Order, loyalty, corp booking

Q4 2026
Flagship pilot outlet

Whitefield corridor LOI in progress

Rolling
FE pipeline

Pre-registration; target 100 by Q1 2027

Live
Legal structure

KHPL incorporated; SOC in progress

Who Benefits & How

Every Stakeholder Wins

The model is designed so everyone benefits only when the customer is happy and comes back.

StakeholderWhat They Put InWhat They Get Out
🧑‍💼 Aspiring FE (You)₹19L investment + ₹18.88L training fee + hard work~₹1.22L/month outlet profit + SOC dividends + wealth creation + skill upgrade
🎓 Smaart SquareHigh-quality training programme & mentoring teamProfessional fee income — no equity stake, no supply-chain kickbacks
🏭 State Operating CompanyCentral kitchen, bulk procurement, logistics infrastructureStable demand from franchisees; Cost-Plus surplus shared as dividends in ₹ to FE shareholders
🏛️ KHPL (Brand & Tech)IP, AI platform, brand trust, standardised recipes & SOPsMonthly tech subscription (₹5,000/FE) + future royalty + long-term brand equity (fixed 10% SOC stake; FEs share the other 90%)
🛍️ CustomerMoney and trustFresh, consistent, hygienic food at fair prices + smooth app experience + direct accountability

Questions

Common Assumptions, Clarified

No. Standard franchises charge a non-refundable upfront fee and mark up supplies by 40–50%. Here, ₹19L buys your 0.9% stake in SOC — 100 FEs hold 90% together; KHPL holds 10%. Supplies are cost-plus. The ₹18.88L training fee is a separate professional service to Smaart Square.

Step 1: Application & screening (₹2,950; weighted scorecard). Step 2 (together): Sign Smaart Square training T&C and pay ₹18,88,000 incl. GST. Step 3 (together): Sign Franchise Agreement + Share Subscription and pay ₹19,00,000 directly to SOC — you receive your 0.9% stake. Then training delivery and outlet launch follow.

Phase I: KHPL holds 10%. The 100 Franchise Entrepreneurs hold 90% in aggregate — 0.9% per FE (90% ÷ 100). Each ₹19L subscription maps to one 0.9% stake with voting and dividend rights per the SHA.

This model is for hands-on entrepreneurs. The FE is expected to actively manage the outlet (with hired staff). Passive investment without operating is not the Phase I design.

Training: 80% refund if you exit within 14 days of programme start (Training Agreement). Equity: Your 0.9% SOC stake may be sold to SOC or other FEs per the SHA fair-valuation formula, subject to transfer lock provisions. Training and equity are separate contracts.

Expect 12–14 hour days during launch. Family may assist operationally, but the FE must be the primary manager named on the Franchise Agreement.

Subject to audited surplus and board declaration — typically annual once the network stabilizes (Year 2+), with interim dividends possible thereafter. Dividends are pro-rata to your 0.9% stake.

90-day performance improvement plan, mentor support, and territory/menu adjustments. Persistent failure may trigger cure periods or buyback provisions per the Franchise Agreement and SHA.

Right of first refusal to SOC and/or other FEs at the pre-agreed valuation formula in the SHA. Transfers are restricted during the lock period after launch.

The ₹19L SOC equity must be own funds per draft SHA. Partner NBFC MOUs (non-binding) may cover outlet equipment and working capital — not the share subscription itself.


Appendix

Reference Detail

Phase I Timeline (Indicative)

Q3 2026 — SOC close & kitchen build · Q4 2026 — FE cohort 1 training · Q1 2027 — first 30 launches · Q3 2027 — 100 outlets live · Year 2 — 2% royalty on sales (12-mo waiver in Year 1).

KHPL Network Revenue (Phase I)

Tech: 100 FEs × ₹5,900/mo ≈ ₹59L/mo · Royalty (Yr2+): 2% × ₹3.5L × 100 ≈ ₹7L/mo at base volumes.

Marketing & CAC

₹1–2L launch per outlet; target CAC <₹120 on owned app; promo payback <60 days at 140 orders/day.

Working Capital

Outlet: 5–7 days finished goods from SOC. SOC: 45-day raw material buffer from equity. Prepaid corp contracts improve cash conversion.

IP & Brand

"Ek Dum Mast !" trademark filing in progress; recipes trade-secret; SOP version control via KHPL portal.

Smaart Square — Capital Utilization

₹18.88 Cr cohort (incl. GST): 35% residential/mock kitchens · 30% faculty & curriculum · 20% launch field teams · 10% technology simulators · 5% contingency. Audited separately from KHPL/SOC.

Reference

Glossary of Terms

FE

Franchise Entrepreneur. The micro-entrepreneur who invests, trains, and operates the outlet while owning equity in the SOC.

SOC

State Operating Company. Central kitchen (e.g., ABC Karnataka Pvt. Ltd.): KHPL 10%; 100 FEs hold 90% in aggregate (0.9% per FE in Phase I).

KHPL

Ek Dum Mast IP Holdings Pvt. Ltd. The primary brand and technology company that licenses the IP and AI software to the SOC and outlets.

Smaart Square

Independent Training Partner. An arm's-length entity responsible for the 12-month training, launch, and mentoring program for FEs.

Cost-Plus

Supply Pricing Formula. The transparent pricing model where the SOC sells raw materials to FEs at actual cost plus a small, board-approved overhead margin.


Apply for Phase I Screening

100 Bengaluru slots · Rolling interviews · Response within 5 business days

Or email [email protected]


Ready to Stop Working for Others?

Only 100 slots available for the Phase I Bengaluru rollout.

100
Phase I Slots
0%
Hidden Markups
100%
Independent Training
Apply for Screening